e8vkza
 
 
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K/A
Current Report
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): September 15, 2009
Integrated Electrical Services, Inc.
(Exact name of registrant as specified in Charter)
         
Delaware
(State or Other Jurisdiction
of Incorporation)
  001-13783
(Commission
File Number)
  76-0542208
(I.R.S. Employer
Identification Number)
1800 West Loop South, Suite 500
Houston, Texas 77027

(Address of Principal Executive Offices)
Registrant’s telephone number, including area code: (713) 860-1500
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2 (b))
o   Pre-Commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))
 
 

 


 

EXPLANATORY NOTE
     This Current Report on Form 8-K/A (this “Amendment No. 1”) updates the Current Report on Form 8-K filed by Integrated Electrical Services, Inc. on September 21, 2009 (the “Form 8-K”) to add as Exhibit 99.1 the Company’s adjusted Balance Sheet and Statement of Operation as of and for the fiscal year ended September 30, 2008, as of and for the three months ended December 31, 2008, as of and for the three and six months ended March 31, 2009 and as of and for the three and nine months ended June 30, 2009. Additionally, this Amendment No. 1 updates from the Form 8-K (i) the amount of non-cash charges that should have been included in the Company’s unaudited condensed consolidated financial statements for the three months ended December 31, 2008 and (ii) the aggregate amount of adjustments to fixed assets and depreciation expense, which were discovered by the Company during the fiscal quarter ended June 30, 2009.
Item 4.02(a).   Non-Reliance on Previously Issued Financial Statements or a Related Audit Report or Completed Interim Review.
     On September 15, 2009, the Audit Committee of the Board of Directors of Integrated Electrical Services, Inc. (the “Company”), upon the recommendation of management and after discussion with the Company’s independent registered public accounting firm, Ernst & Young LLP, concluded that (i) the Company’s audited consolidated financial statements as of and for the fiscal year ended September 30, 2008 and (ii) the Company’s unaudited condensed consolidated financial statements as of and for the three months ended December 31, 2008, as of and for the three and six months ended March 31, 2009 and as of and for the three and nine months ended June 30, 2009 (collectively, with the fiscal year ended September 30, 2008, the “Prior Periods”), should no longer be relied upon as being in compliance with U.S. Generally Accepted Accounting Principles (GAAP).
     As disclosed in the Company’s quarterly report on Form 10-Q for the fiscal quarter ended June 30, 2009, the Company has previously undertaken an evaluation, based on the guidance in Statement of Financial Accounting Standard No. 154 “Accounting Changes & Error Corrections” (“SFAS 154”), Accounting Principles Board No. 28 “Interim Financial Reporting” (“APB 28”), Statement of Financial Accounting Standard No. 16 “Prior Period Adjustments” (“SFAS 16”), SEC Staff Accounting Bulletin No. 99 “Materiality” (“SAB 99”) and SEC Staff Accounting Bulletin No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements” (“SAB 108”), to determine whether a restatement of the Prior Period financial statements was required as a result of errors recorded during such Prior Periods.
     SFAS 154 requires that corrections of errors be recorded by restatement of prior periods if the errors are material. While in previous periods management had considered the Prior Period errors to be immaterial, after additional consultation with the Securities and Exchange Commission, and the Company’s independent registered public accounting firm, the Company concluded that it will restate the previously issued financial statements for each of the Prior Periods.

 


 

     The Company’s audited consolidated financial statements as of and for the fiscal year ended September 30, 2008, should have included $0.4 million in non-cash charges (net, after tax) that were recorded in the first and second quarters of fiscal year 2009. In addition, the unaudited condensed consolidated financial statements for the three months ended December 31, 2008 should have included an additional $0.6 million in non-cash charges (net, after tax) that were recorded in the second and third quarters of fiscal year 2009. The tables attached as Exhibit 99.1 hereto reflect the correction of these errors.
     These accounting errors primarily include additional non-cash charges for miscellaneous accruals, medical claims, and intercompany expenses that should have been accrued at September 30, 2008 and December 31, 2008 but were, instead, reflected in the income statement for the fiscal quarter ended March 31, 2009. These errors were primarily identified in the fiscal quarter ended March 31, 2009 and resulted from control weaknesses at the Company’s corporate office. These control issues were both identified and remediated during fiscal quarter ended March 31, 2009. Accordingly, internal controls have been strengthened by improving the corporate office account reconciliation process and implementing certain staffing changes.
     In addition, during the fiscal quarter ended June 30, 2009, the Company discovered adjustments to fixed assets and depreciation expense, totaling $0.1 million in non-cash benefits (net, after tax), that should have been recorded during the Prior Periods. This error, which impacted fixed assets and related depreciation, was discovered through the implementation of the Company’s enhanced fixed asset accounting system.
     The errors disclosed herein did not impact the Company’s previously reported cash and cash equivalents or loan covenants for any of the Prior Periods. The Company is continuing to assess all necessary adjustments and will issue restated financial statements for the Prior Periods as soon as practicable after their preparation, review, and completion. While the Company cannot accurately predict when the preparation of the restated financial statements will be completed, it is anticipated that all restatements will be completed prior to the filing of the Company’s annual report on Form 10-K for the fiscal year ending September 30, 2009.

 


 

Item 9.01.   Financial Statements and Exhibits.
     (d) Exhibits.
     
Exhibit Number   Description
Exhibit 99.1  
Adjusted Balance Sheet and Statement of Operation of Integrated Electrical Services Inc. as of and for the fiscal year ended September 30, 2008, as of and for the three months ended December 31, 2008, as of and for the three and six months ended March 31, 2009 and as of and for the three and nine months ended June 30, 2009

 


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
  INTEGRATED ELECTRICAL SERVICES, INC.
 
 
Date: September 22, 2009  /s/ William L. Fiedler    
  William L. Fiedler   
  General Counsel   
 

 


 

EXHIBIT INDEX
     
Exhibit Number   Description
Exhibit 99.1  
Adjusted Balance Sheet and Statement of Operation of Integrated Electrical Services Inc. as of and for the fiscal year ended September 30, 2008, as of and for the three months ended December 31, 2008, as of and for the three and six months ended March 31, 2009 and as of and for the three and nine months ended June 30, 2009

 

exv99w1
Exhibit 99.1
INTEGRATED ELECTRICAL SERVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE INFORMATION)
                         
    September 30, 2008  
    As             As  
    Reported     Adjustments     Restated  
            (Unaudited)     (Unaudited)  
Assets:
                       
Current Assets
                       
Cash and cash equivalents
  $ 64,709     $     $ 64,709  
Accounts receivable:
                       
Trade, net
    132,273           $ 132,273  
Retainage
    30,833           $ 30,833  
Cost and estimated earnings in excess of billings on uncompleted contracts
    14,743           $ 14,743  
Inventories
    12,856           $ 12,856  
Prepaid expenses and other current assets
    6,711           $ 6,711  
Assets held for sale from discontinued operations
    2,034           $ 2,034  
 
                 
 
                       
Total current assets
    264,159             264,159  
 
Property and equipment, net
    25,742       381     $ 26,123  
Goodwill, net
    4,395           $ 4,395  
Other noncurrent assets, net
    25,480           $ 25,480  
 
                 
 
                       
Total assets
  $ 319,776     $ 381     $ 320,157  
 
                 
 
Liabilities and Stockholders’ Equity
                       
Current Liabilities
                       
Current maturities of long-term debt
    2,905           $ 2,905  
Accounts payable and accrued expenses
    98,046       808     $ 98,854  
Billings in excess of cost and estimated earnings on uncompleted contracts
    33,711           $ 33,711  
Liabilities related to assets held for sale and from discontinued operations
    504           $ 504  
 
                 
 
                       
Total current liabilities
    135,166       808       135,974  
 
Long-term debt, net of current maturities
    26,739           $ 26,739  
Other noncurrent liabilities
    10,765           $ 10,765  
 
                 
 
                       
Total liabilities
    172,670       808       173,478  
 
                 
 
                       
Stockholders’ equity
    147,106       (427 )     146,679  
 
                 
 
                       
Total liabilities and stockholders’ equity
  $ 319,776     $ 381     $ 320,157  
 
                 

 


 

INTEGRATED ELECTRICAL SERVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(IN THOUSANDS, EXCEPT SHARE INFORMATION)
                         
    Year ended September 30, 2008  
    As             As  
    Reported     Adjustments     Restated  
            (Unaudited)     (Unaudited)  
Revenues
  $ 818,287     $     $ 818,287  
Cost of services
    686,407       (49 )     686,358  
 
                 
 
                       
Gross profit
    131,880       49       131,929  
 
                       
Selling, general and administrative expenses
    117,366       1,678       119,044  
(Gain) loss on sale of assets
    (114 )           (114 )
Restructuring charges
    4,815             4,815  
 
                 
 
                       
Income from operations
    9,813       (1,629 )     8,184  
 
                 
 
                       
Other (income) expense
                       
Interest expense
    8,623             8,623  
Interest (income)
    (2,094 )           (2,094 )
Other, net
    (673 )           (673 )
 
                 
 
                       
Interest and other expense, net
    5,856             5,856  
 
                 
 
                       
Income from continuing operations before income taxes
    3,957       (1,629 )     2,328  
Provision for income taxes
    2,921       (1,202 )*     1,719  
 
                 
 
                       
Net income (loss) from continuing operations
    1,036       (427 )     609  
 
                 
 
                       
Discontinued operations
                       
Loss from discontinued operations
    (549 )           (549 )
Provision (benefit) for income taxes
    (197 )           (197 )
 
                 
Net loss from discontinued operations
    (352 )           (352 )
 
                 
 
                       
Net Income (loss)
  $ 684       (427 )     257  
 
                 
 
                       
Basic earnings (loss) per share:
                       
Continuing operations
  $ 0.07     $ (0.03 )   $ 0.04  
 
                 
Discontinued operations
  $ (0.02 )   $ 0.00     $ (0.02 )
 
                 
Total
  $ 0.05     $ (0.03 )   $ 0.02  
 
                 
 
                       
Diluted earnings (loss) per share
                       
Continuing operations
  $ 0.07     $ (0.03 )   $ 0.04  
 
                 
Discontinued operations
  $ (0.02 )   $ 0.00     $ (0.02 )
 
                 
Total
  $ 0.05     $ (0.03 )   $ 0.02  
 
                 
 
                       
Shares used in the computation of earnings (loss) per share:
                       
Basic
    14,938,619                  
 
                     
Diluted
    15,025,023                  
 
                     
 
*   Tax effect of adjustments calculated using year-to-date effective tax rate prior to adjustments.

 


 

INTEGRATED ELECTRICAL SERVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE INFORMATION)
                         
    December 31, 2008  
    As             As  
    Reported     Adjustments     Restated  
    (Unaudited)     (Unaudited)     (Unaudited)  
Assets:
                       
Current Assets
                       
Cash and cash equivalents
  $ 49,294     $     $ 49,294  
Accounts receivable:
                       
Trade, net
    122,678           $ 122,678  
Retainage
    31,244           $ 31,244  
Cost and estimated earnings in excess of billings on uncompleted contracts
    12,316           $ 12,316  
Inventories
    12,589           $ 12,589  
Prepaid expenses and other current assets
    6,530           $ 6,530  
Assets held for sale from discontinued operations
    1,860           $ 1,860  
 
                 
 
                       
Total current assets
    236,511             236,511  
 
                       
Property and equipment, net
    24,991       297     $ 25,288  
Goodwill, net
    4,383           $ 4,383  
Other noncurrent assets, net
    20,999           $ 20,999  
 
                 
 
                       
Total assets
  $ 286,884     $ 297     $ 287,181  
 
                 
 
                       
Liabilities and Stockholders’ Equity
                       
Current Liabilities
                       
Current maturities of long-term debt
    2,717           $ 2,717  
Accounts payable and accrued expenses
    64,806       1,306     $ 66,112  
Billings in excess of cost and estimated earnings on uncompleted contracts
    37,483           $ 37,483  
Liabilities related to assets held for sale and from discontinued operations
    372           $ 372  
 
                 
 
                       
Total current liabilities
    105,378       1,306       106,684  
 
                       
Long-term debt, net of current maturities
    26,215           $ 26,215  
Other noncurrent liabilities
    11,699           $ 11,699  
 
                 
 
                       
Total liabilities
    143,292       1,306       144,598  
 
                 
 
                       
Stockholders’ equity
    143,592       (1,009 )     142,583  
 
                 
 
                       
Total liabilities and stockholders’ equity
  $ 286,884     $ 297     $ 287,181  
 
                 

 


 

INTEGRATED ELECTRICAL SERVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(IN THOUSANDS, EXCEPT SHARE INFORMATION)
                         
    Three months ended December 31, 2008  
    As             As  
    Reported     Adjustments     Restated  
    (Unaudited)     (Unaudited)     (Unaudited)  
Revenues
  $ 173,370     $     $ 173,370  
Cost of services
    143,710       397       144,107  
 
                 
 
                       
Gross profit
    29,660       (397 )     29,263  
 
                       
Selling, general and administrative expenses
    28,801       409       29,210  
(Gain) loss on sale of assets
    (103 )           (103 )
Restructuring charges
    392             392  
 
                 
 
                       
Income from operations
    570       (806 )     (236 )
 
                 
 
                       
Other (income) expense
                       
Interest expense
    985             985  
Interest (income)
    (160 )           (160 )
Other, net
    (151 )           (151 )
 
                 
 
                       
Interest and other expense, net
    674             674  
 
                 
 
                       
Income from continuing operations before income taxes
    (104 )     (806 )     (910 )
Provision for income taxes
    (29 )     (224 )*     (253 )
 
                 
 
                       
Net income (loss) from continuing operations
    (75 )     (582 )     (657 )
 
                 
 
                       
Discontinued operations
                       
Loss from discontinued operations
    (29 )           (29 )
Provision (benefit) for income taxes
    (14 )           (14 )
 
                 
Net loss from discontinued operations
    (15 )           (15 )
 
                 
 
                       
Net Income (loss)
  $ (90 )     (582 )     (672 )
 
                 
 
                       
Basic earnings (loss) per share:
                       
Continuing operations
  $ (0.01 )   $ (0.03 )   $ (0.04 )
 
                 
Discontinued operations
  $ 0.00     $ 0.00     $ 0.00  
 
                 
Total
  $ (0.01 )   $ (0.03 )   $ (0.04 )
 
                 
 
                       
Diluted earnings (loss) per share
                       
Continuing operations
  $ (0.01 )   $ (0.03 )   $ (0.04 )
 
                 
Discontinued operations
  $ 0.00     $ 0.00     $ 0.00  
 
                 
Total
  $ (0.01 )   $ (0.03 )   $ (0.04 )
 
                 
 
                       
Shares used in the computation of earnings (loss) per share:
                       
Basic
    14,318,776                  
 
                     
Diluted
    14,318,776                  
 
                     
 
*   Tax effect of adjustments calculated using year-to-date effective tax rate prior to adjustments.

 


 

INTEGRATED ELECTRICAL SERVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE INFORMATION)
                         
    March 31, 2009  
    As             As  
    Reported     Adjustments     Restated  
    (Unaudited)     (Unaudited)     (Unaudited)  
Assets:
                       
Current Assets
                       
Cash and cash equivalents
  $ 51,569     $     $ 51,569  
Accounts receivable:
                       
Trade, net
    127,089             127,089  
Retainage
    30,114             30,114  
Cost and estimated earnings in excess of billings on uncompleted contracts
    10,623             10,623  
Inventories
    15,259             15,259  
Prepaid expenses and other current assets
    7,752             7,752  
Assets held for sale from discontinued operations
    392             392  
 
                 
 
                       
Total current assets
    242,798             242,798  
 
                       
Long-term receivable
    3,730             3,730  
Property and equipment, net
    24,780       188       24,968  
Goodwill, net
    4,373             4,373  
Other noncurrent assets, net
    20,366             20,366  
 
                 
 
                       
Total assets
  $ 296,047     $ 188     $ 296,235  
 
                 
 
                       
Liabilities and Stockholders’ Equity
                       
Current Liabilities
                       
Current maturities of long-term debt
    2,503             2,503  
Accounts payable and accrued expenses
    75,816       (73 )     75,743  
Billings in excess of cost and estimated earnings on uncompleted contracts
    36,487             36,487  
Liabilities related to assets held for sale and from discontinued operations
    319             319  
 
                 
 
                       
Total current liabilities
    115,125       (73 )     115,052  
 
Long-term debt, net of current maturities
    26,385             26,385  
Other noncurrent liabilities
    11,852             11,852  
 
                 
 
                       
Total liabilities
    153,362       (73 )     153,289  
 
                 
 
                       
Stockholders’ equity
    142,685       261       142,946  
 
                 
 
                       
Total liabilities and stockholders’ equity
  $ 296,047     $ 188     $ 296,235  
 
                 


 

INTEGRATED ELECTRICAL SERVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(IN THOUSANDS, EXCEPT SHARE INFORMATION)
                                                 
    Three months ended March 31, 2009     Six months ended March 31, 2009  
    As             As     As             As  
    Reported     Adjustments     Restated     Reported     Adjustments     Restated  
    (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)  
Revenues
  $ 167,305     $     $ 167,305     $ 340,675     $     $ 340,675  
Cost of services
    137,517       (348 )     137,169       281,227       49       281,276  
 
                                   
 
                                               
Gross profit
    29,788       348       30,136       59,448       (49 )     59,399  
Selling, general and administrative expenses
    29,147       (2,246 )     26,901       57,546       (1,837 )     55,709  
(Gain) loss on sale of assets
    (75 )           (75 )     (178 )     0       (178 )
Restructuring charges
    1,908       366       2,274       2,702       366       3,068  
 
                                   
 
                                               
Income from operations
    (1,192 )     2,228       1,036       (622 )     1,422       800  
 
                                   
 
                                               
Other (income) expense
                                               
Interest expense
    1,105             1,105       2,090             2,090  
Interest (income)
    (113 )           (113 )     (273 )           (273 )
Other, net
    (67 )           (67 )     (217 )           (217 )
 
                                   
 
                                               
Interest and other expense, net
    925             925       1,600             1,600  
 
                                   
 
                                               
Income from continuing operations before income taxes
    (2,117 )     2,228       111       (2,222 )     1,422       (800 )
Provision for income taxes
    (926 )     958 *     32       (955 )     734 *     (221 )
 
                                   
 
                                               
Net income (loss) from continuing operations
    (1,191 )     1,270       79       (1,267 )     688       (579 )
 
                                   
 
                                               
Discontinued operations
                                               
Loss from discontinued operations
    (73 )           (73 )     (102 )           (102 )
Provision (benefit) for income taxes
    (30 )           (30 )     (44 )           (44 )
 
                                   
Net loss from discontinued operations
    (43 )           (43 )     (58 )           (58 )
 
                                   
 
                                               
Net Income (loss)
  $ (1,234 )   $ 1,270     $ 36     $ (1,325 )   $ 688     $ (637 )
 
                                   
 
                                               
Basic earnings (loss) per share:
                                               
Continuing operations
  $ (0.08 )   $ 0.09     $ 0.01     $ (0.09 )   $ 0.05     $ (0.04 )
 
                                   
Discontinued operations
  $ (0.01 )   $ 0.00     $ (0.01 )   $ 0.00     $ 0.00     $ 0.00  
 
                                   
Total
  $ (0.09 )   $ 0.09     $ 0.00     $ (0.09 )   $ 0.05     $ (0.04 )
 
                                   
 
                                               
Diluted earnings (loss) per share
                                               
Continuing operations
  $ (0.08 )   $ 0.09     $ 0.01     $ (0.09 )   $ 0.05     $ (0.04 )
 
                                   
Discontinued operations
  $ (0.01 )   $ 0.00     $ (0.01 )   $ 0.00   $ 0.00     $ 0.00  
 
                                   
Total
  $ (0.09 )   $ 0.09     $ 0.00     $ (0.09 )   $ 0.05     $ (0.04 )
 
                                   
 
                                               
Shares used in the computation of earnings (loss) per share:
                                               
Basic
    14,322,439                       15,015,717                  
 
                                           
Diluted
    14,322,439                       15,021,520                  
 
                                           
 
*   Tax effect of adjustments calculated using year-to-date effective tax rate prior to adjustments.


 

INTEGRATED ELECTRICAL SERVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE INFORMATION
                         
    June 30, 2009  
    As             As  
    Reported     Adjustments     Restated  
    (Unaudited)     (Unaudited)     (Unaudited)  
Assets:
                       
Current Assets
                       
Cash and cash equivalents
  $ 60,544     $     $ 60,544  
Accounts receivable:
                       
Trade, net
    120,795             120,795  
Retainage
    31,110             31,110  
Cost and estimated earnings in excess of billings on uncompleted contracts
    10,074             10,074  
Inventories
    15,750             15,750  
Prepaid expenses and other current assets
    7,320             7,320  
Assets held for sale from discontinued operations
    511             511  
 
                 
 
                       
Total current assets
    246,104             246,104  
 
                       
Long-term receivable
    3,732             3,732  
Property and equipment, net
    25,932             25,932  
Goodwill, net
    4,330             4,330  
Other noncurrent assets, net
    19,235             19,235  
 
                 
 
                       
Total assets
  $ 299,333     $     $ 299,333  
 
                 
 
                       
Liabilities and Stockholders’ Equity
                       
Current Liabilities
                       
Current maturities of long-term debt
    3,556             3,556  
Accounts payable and accrued expenses
    77,813       (244 )     77,569  
Billings in excess of cost and estimated earnings on uncompleted contracts
    34,407             34,407  
Liabilities related to assets held for sale and from discontinued operations
    332             332  
 
                 
 
                       
Total current liabilities
    116,108       (244 )     115,864  
 
                       
Long-term debt, net of current maturities
    25,980             25,980  
Other noncurrent liabilities
    12,463             12,463  
 
                 
 
                       
Total liabilities
    154,551       (244 )     154,307  
 
                 
 
                       
Stockholders’ equity
    144,782       (244 )     145,026  
 
                 
 
                       
Total liabilities and stockholders’ equity
  $ 299,333     $     $ 299,333  
 
                 


 

INTEGRATED ELECTRICAL SERVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(IN THOUSANDS, EXCEPT SHARE INFORMATION)
                                                 
    Three months ended June 30, 2009     Nine months ended June 30, 2009  
    As             As     As             As  
    Reported     Adjustments     Restated     Reported     Adjustments     Restated  
    (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)  
Revenues
  $ 172,185     $     $ 172,185     $ 512,860     $     $ 512,860  
Cost of services
    139,858             139,858       421,085       49       421,134  
 
                                   
 
                                               
Gross profit
    32,327             32,327       91,775       (49 )     91,726  
 
                                               
Selling, general and administrative expenses
    26,671       159       26,830       84,216       (1,678 )     82,538  
(Gain) loss on sale of assets
    (221 )           (221 )     (399 )           (399 )
Restructuring charges
    645       (57 )     588       3,347       309       3,656  
 
                                   
 
                                               
Income from operations
    5,232       (102 )     5,130       4,611       1,320     5,931  
 
                                   
 
                                               
Other (income) expense
                                               
Interest expense
    1,325             1,325       3,415             3,415  
Interest (income)
    (67 )           (67 )     (340 )           (340 )
Other, net
    621             621       404             404  
 
                                   
 
                                               
Interest and other expense, net
    1,879             1,879       3,479             3,479  
 
                                   
 
                                               
Income from continuing operations before income taxes
    3,353       (102 )     3,251       1,132       1,320     2,452  
Provision for income taxes
    1,896       (85 )*     1,811       941       649 *     1,590  
 
                                   
 
                                               
Net income (loss) from continuing operations
    1,457       (17 )     1,440       191       671     862
 
                                   
 
                                               
Discontinued operations
                                               
Loss from discontinued operations
    217             217       115             115  
Provision (benefit) for income taxes
    117             117       73             73  
 
                                   
Net loss from discontinued operations
    100             100       42             42  
 
                                   
 
                                               
Net Income (loss)
  $ 1,557     $ (17 )   $ 1,540     $ 233     $ 671     $ 904
 
                                   
 
                                               
Basic earnings (loss) per share:
                                               
Continuing operations
  $ 0.10     $ 0.00   $ 0.10     $ 0.02     $ 0.04   $ 0.06  
 
                                   
Discontinued operations
  $ 0.01     $ 0.00     $ 0.01     $ 0.00     $ 0.00     $ 0.00  
 
                                   
Total
  $ 0.11     $ 0.00   $ 0.11     $ 0.02     $ 0.04   $ 0.06  
 
                                   
 
                                               
Diluted earnings (loss) per share
                                               
Continuing operations
  $ 0.10     $ 0.00   $ 0.10     $ 0.02     $ 0.04   $ 0.06
 
                                   
Discontinued operations
  $ 0.01     $ 0.00     $ 0.01     $ 0.00     $ 0.00     $ 0.00  
 
                                   
Total
  $ 0.11     $ 0.00   $ 0.11     $ 0.02     $ 0.04   $ 0.06
 
                                   
 
                                               
Shares used in the computation of earnings (loss) per share:
                                               
Basic
    14,399,066                       14,326,747                  
 
                                           
Diluted
    14,403,139                       14,348,238                  
 
                                           
 
*   Tax effect of adjustments calculated using year-to-date effective tax rate prior to adjustments.